2025 recap 2026 strategic planning

How we close out a client’s year

We run everything through one source of truth and that is our shared Google Sheet that is unique to each client. No more dashboards that only the marketing team can access. Our clients see exactly what we see. Every month sits across the top. Every marketing and advertising line sits down the left. At the bottom we track the performance ladder an owner actually cares about. Leads, Appointments Set, Appointments Run, Sales, Revenue and more.

Before we start, we decide one thing with the client and write it down. Are we dating results by lead date, by close date, or a hybrid. That choice does not change once we start reporting. If lead and sales land in different months, the annual math still works because we picked one method and stayed with it. You will see the math, the steps, and the targets. Skim fast where you want. Slow down where it matters.

Recap using January through September 2025 YTD

Baseline Target KPI’s

(These are a must for any successful business to track, so if you don’t know these numbers, start there):

  • Average ticket: $12,000

  • Cost per lead: $250-$300

  • Lead to set: 85%

  • Lead to set: 85%

  • Close rate: 30%

Jan–Sep 2025

Simulated performance January through September.

Jan Sep 2025

Summary
of the chart

Our read on year-to-date performance is as follows. The funnel is working with natural monthly changes. Lead to set averages 85.5 percent (range 83 to 88). Set to run averages 90.2 percent (range 88 to 92). Close rate holds near 30 percent while average ticket floats between $11,700 and $12,200, lifting into late summer. CPL stays in the 250 to 270 band, ticking up in September in a way that looks seasonal, not structural.


Totals and KPI’s
(Jan–Sep 2025)

  • Leads: 3,120

  • Appt Set: 2,669

  • Lead to Set %: 85.5%

  • Appt Run: 2,408

  • Set to Run %: 90.2%

  • Sales Quantity: 722

  • Close Rate: 30.0%

  • Revenue: $8,656,300

  • Avg Ticket (per sale): $11,989

  • Total Spend: $1,151,500

  • Ad Spend: $806,050

  • Cost Per Lead: $258

  • Marketing %: 13.3%

  • ROAS: 10.74×

  • Leads: 3,120

  • Appt Set: 2,669

  • Lead to Set %: 85.5%

  • Appt Run: 2,408

  • Set to Run %: 90.2%

  • Sales Quantity: 722

  • Close Rate: 30.0%

  • Revenue: $8,656,300

  • Avg Ticket (per sale): $11,989

  • Total Spend: $1,151,500

  • Ad Spend: $806,050

  • Cost Per Lead: $258

  • Marketing %: 13.3%

  • ROAS: 10.74×

What The Machine Told Us

None of these numbers are good or bad on their own. They are a mirror. They show how the machine actually ran and give us a reliable starting point for next year.

Q4 2025 Forecast: October through December

HOW WE BUILT THE FORECAST

We used a rolling 8-week pace anchored on August and September, then applied a practical seasonal step-down for holidays, weather, and homeowner attention. We trimmed lead volume mid single-digits in October, high single-digits in November, and about ten percent in December. Set, run, and close rates vary by 1 to 3 points around target to reflect real-world noise. CPL rises modestly each month, and average ticket softens slightly into the holidays. Capacity and call-center coverage were assumed to remain stable.

Q4 2025 Forecast

Summary
of the chart

Q4 softens as expected but holds efficiency. Leads step down from 365 to 300 across the quarter while set and run rates stay close to plan, finishing near 84 to 90 percent. Close rate drifts from 30 to 28 percent as holiday friction grows. Average ticket eases slightly yet keeps revenue over 2.62 million on 1,000 leads. CPL rises from $275 to $295, landing at a blended $284. At these levels, Q4 runs at about a 10.8 percent marketing rate.


2025 YTD + Q4
Forecast Rollup

What you’re looking at
This combines January through September actuals with the October through December forecast.

Totals and KPIs (Full-Year 2025: Jan–Sep actuals + Oct–Dec forecast)

  • Leads: 4,120

  • Appt Set: 3,513

  • Lead to Set %: 85.3%

  • Appt Run: 3,163

  • Set to Run %: 90.0%

  • Sales Quantity: 942

  • Close Rate: 29.8%

  • Revenue: $11,284,150

  • Avg Ticket (per sale): $11,979

  • Total Spend: $1,151,500

  • Total Spend (ad dollars, assets, and management): $1,557,714

  • Ad Spend: $1,090,400

  • Cost Per Lead (ad Spend ÷ Leads): $265

  • Marketing % (Total Spend ÷ Revenue): 13.8%

  • ROAS (Revenue ÷ Ad Spend): 10.35×

  • Leads: 4,120

  • Appt Set: 3,513

  • Lead to Set %: 85.3%

  • Appt Run: 3,163

  • Set to Run %: 90.0%

  • Sales Quantity: 942

  • Close Rate: 29.8%

  • Set to Run %: 90.0%

  • Avg Ticket (per sale): $11,979

  • Total Spend: $1,151,500

  • Total Spend (ad dollars, assets, and management): $1,557,714

  • Ad Spend: $1,090,400

  • Cost Per Lead (ad Spend ÷ Leads): $265

  • Marketing % (Total Spend ÷ Revenue): 13.8%

  • ROAS (Revenue ÷ Ad Spend): 10.35×

Summary

The machine is steady. Lead to set and set to run average right on plan, which keeps close rate just under 30 percent for the year. Average ticket holds near $12,000 even with a slight holiday dip, and CPL stays inside the target band, blending to about $265 for the year.

With total marketing promotion at 13.8% and ROAS north of 10% on ad dollars, there is room to scale if capacity and call center coverage hold. An improved closing % would help lower the CPL.

Q4 2025 Forecast: October through December

NOW THE QUESTION EVERY OWNER ASKS.

What number can we set for 2026 and still sleep at night. We teach from a clean ten percent marketing percent for this exercise. That is total promotion spend as a percent of revenue. Advertising and marketing overhead together. If you want to use seven or thirteen instead, the same method applies.

We used the 2025 full-year KPIs as the benchmark and modeled 2026 at three revenue targets: +10%, +20%, and +30% year over year. Each scenario varies lead-to-set, set-to-run, close rate, average ticket, and CPL to reflect real-world noise while aiming to hold Marketing % at 10%. This gives you a clear view of the leads, budget, and implied CPL required to hit each target.

2026 Scenarios at a 10% Marketing Budget

Summary

These 2026 scenarios assume modest but achievable performance gains in each stage of the funnel while holding total marketing spend at 10% of revenue. The improvements, slightly higher set, run, and close rates, represent the refinements that come from consistent call center discipline, tighter speed to lead, and stronger in-home presentation. The slight increase in CPL is intentional. Growth requires more fuel, and efficiency naturally shifts as you press the accelerator. Think of the metrics like the gauges on a vehicle: as you increase speed (revenue targets), the RPMs rise (lead volume and spend), and MPG (marketing efficiency) tightens slightly. The key is staying in the optimal performance band where every dollar of marketing still delivers sustainable, profitable growth.

Call handling and rehash

Call handling

Our business growth strategist reviews CallRail each month. We do not answer calls for the client, but we like to help the owner hold customer service accountable with clear targets and simple optics.

  • Answer rate: target ≥ 90%

  • Missed call rate: track the monthly trend

  • Coverage: find hours and days where answer rate dips

  • Leads from calls: calls that become appointments

Speed to Lead matters even though CallRail cannot track it. Aim for ≤ 5 minutes as a starting target for responding to lead forms and missed calls.

Rehash

Rehash is a monthly opt in program we offer our clients. Each month we pull the quoted not closed list from the your CRM and target those individuals with OTT and digital. The client assigns a sales rep or trained CSR to call, text, and email the same list. This keeps the pipeline warm and converts missed demand into booked demand.

MARKETING

  • CPL target and trend

  • ROAS on ad spend (Revenue / Ad Spend)

  • MER on total promotion (Marketing Efficiency Ratio: Revenue / Total Spend, including overhead)

  • Marketing percent of revenue inside your guardrail

  • Share of leads by channel so we know where to scale

CALL CENTER / INSIDE SALES

  • Answer rate at or above 90%

  • Missed call rate below 10%

  • Callback inside five minutes (Speed to Lead)

  • Marketing percent of revenue inside your guardrail

  • Lead to set at or above 85%

  • Booked appointments per seat by hour so you staff to coverage

REHASH / UNSOLD DEMAND

  • Quoted not closed backlog size at the start of the month

  • Attempts, contacts, sets, runs, sales, revenue (The full funnel math)

  • Contribution to total sales and total revenue

  • A respectful day thirty, day sixty, day ninety cadence with opt out honored

SALES

  • Set to run at or above 95%

  • Bid Rate near 80% (Percentage of appointments resulting in a formal quote/bid)

  • Close rate near 30%

  • Average ticket around your target by product line

  • Contribution from rehash as a visible line on your scorecard

What we believe about
channels and tracking

We advertise across digital, print, email, billboards, yard signs, television, OTT, radio and more. We measure everything we can with first party data and clean naming. We use CallRail for call tracking because it gives owners recordings, routing, and attribution that tie back to the plan. Calls are only one conversion type. They are often the most valuable in our industries. That is why we measure them carefully.

It’s time to
talk with us

You can’t have predictability without measurement, and each stop along the journey for an appointment and sale should be measured to achieve the best level of optimization

If you want to close out 2025 clean and build a 2026 plan that makes sense for the way your machine actually runs, schedule a marketing and business audit with a strategist at Greenbaum Stiers Strategic Marketing Group.

"*" indicates required fields

Services Needed (Select All That Apply)
Yes, you can text me to get in touch
By checking this box, you agree to receive text messages (including automated or prerecorded messages) from Greenbaum Stiers at the phone number provided. Consent is not a condition of purchase. Message frequency varies. Reply STOP to cancel. Message and data rates may apply.  Privacy Policy.